Rating Rationale
June 30, 2022 | Mumbai
Heranba Industries Limited
Rating outlook revised to 'Positive'; Ratings Reaffirmed
 
Rating Action
Total Bank Loan Facilities RatedRs.160.5 Crore
Long Term RatingCRISIL A/Positive (Outlook revised from 'Stable'; Rating Reaffirmed)
Short Term RatingCRISIL A1 (Reaffirmed)
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed Rationale

CRISIL Ratings has revised its outlook on the long-term bank facilities of Heranba Industries Limited (HIL) to Positive from Stable while reaffirming the rating at ‘CRISIL A.  The short term rating has been reaffirmed at ‘CRISIL A1’.

 

The revision in outlook reflects expectation of sustained improvement in business risk profile over the medium term. HIL’s revenues grew at healthy rate along with improved operating margin. Company has reported revenue of around Rs 1470 crore with an operating margin of around 19% in fiscal 2022 as against Rs 1220 crore in fiscal 2021. Increased revenue was driven by volume growth, which is expected to sustain over the medium term backed by healthy demand, company’s strong position in Indian pyrethroids market, as well as sales to new geographies. Further, new capacities going on stream will also support growth over the medium term. Operating efficiencies would sustain with better capacity utilisations on back of higher volumes. Consequently, financial risk profile as well as liquidity is expected to further improve with better accretion to reserves.

 

The rating continues to reflect the established presence of the company in the agrochemicals market and healthy financial risk profile. These strengths are partially offset by large working capital requirement and exposure to risks inherent in the agrochemicals industry.

Key Rating Drivers & Detailed Description

Strengths:

Established track record in the agrochemicals industry:

HIL is one of the leading players in the agrochemicals industry and has diversified product mix comprising of technicals, formulations and intermediates. The company has 290 products across technicals, intermediates and formulations’ business. The company also has almost an equal share in both domestic and exports' markets; however, exports were at 42% in fiscal 2022 because of China lockdown and logistics issue. The company exports to over 60+ countries across Asia, Africa, Middle East, Southeast Asia, etc. Also, the company has a dealership network comprising of 9400+ dealers and about 21+ depots pan India which support its domestic revenue growth.

 

Healthy financial risk profile:

The networth of the company is healthy at over Rs. 710 crores and the gearing & TOLANW low at 0.07 times & 0.49 times respectively as on March 31, 2022. Debt protection metrics are comfortable, with interest coverage and net cash accrual to adjusted debt ratios at over 68 times and almost 4 times, respectively for fiscal 2022. Financial risk profile is expected to remain healthy over medium term on account of low reliance on external debt and healthy operating efficiencies.

 

Weakness:

Large working capital requirement:

Gross current assets were at 213 days as on March 31, 2022, driven by large receivables and moderate inventory. Seasonality and irregular demand because of monsoon lead to higher inventory. The debtors' collection period is expected to remain around 100 days. Operations are expected to remain working capital intensive over the medium term.

 

Exposure to risks inherent in the domestic agrochemicals market:

The demand for agrochemicals is driven by agricultural production, which depends on monsoon. A substantial area under cultivation in India is still not well irrigated and depends on the monsoon for water requirement. Surplus or inadequate rainfall could affect the domestic revenue and profitability of HIL. Furthermore, the agrochemicals industry is regulated by specific and separate registration processes in different countries. Changes in the export and import policy of these countries will affect Indian agrochemical exporters. Ban on any key molecules will also be a monitorable.

Liquidity: Strong

Bank limit utilisation is low at around 53 percent for the past 12 months ended 28th February 2022.  Cash accruals are expected to be over Rs 225-275 crores against no term debt obligations. Current ratio was moderate at 2.42 times as on March 31, 2022. Company had healthy cash and bank balance of about Rs. 120 crores as on March 31, 2022. The company is expected to incur capex of Rs. 100-150 crores towards routine capex as well as new capacity additions; however, the same is to be funded via internal accruals and no debt is expected to be availed. Low gearing and healthy networth support its financial flexibility and provide the financial cushion available in case of any adverse conditions or downturn in the business.

Outlook: Positive

CRISIL Ratings believes HIL will continue to benefit from its pan-India presence, established market position, and robust financial risk profile.

Rating Sensitivity Factors

Upward factors

  • Sustained growth in revenue with operating margin remaining above 19% resulting in higher than expected accruals
  • Improvement in working capital cycle
  • Sustenance of financial risk profile and liquidity

 

Downward factor

  • Significant decline in revenue or drop in operating margin below 15% resulting in lower-than-expected accruals
  • Increase in working capital requirement, larger-than-expected, debt-funded capex or acquisition, or more-than-expected dividend pay-out, weakening the financial risk profile, particularly liquidity

About the Company

HIL was incorporated in 1992, and taken over by current promoters, Mr Sadashiv K Shetty and Mr Raghuram K Shetty, in 1994. It manufactures formulations and active ingredients for insecticides, fungicides, and herbicides at its three units in Vapi, Gujarat. The company made an IPO and got listed on the Bombay Stock Exchange and the National Stock Exchange in March 2021.

Key Financial Indicators

As on/for the period ended March 31

Unit

2022

2021

Operating income

Rs crore

1450

1202

Reported profit after tax

Rs crore

189

153

PAT margins

%

12.86

12.54

Adjusted Debt/Adjusted Networth

Times

0.07

0.11

Interest coverage

Times

68.49

42.31

Any other information: Not applicable

Note on complexity levels of the rated instrument:
CRISIL Ratings' complexity levels are assigned to various types of financial instruments. The CRISIL Ratings' complexity levels are available on www.crisil.com/complexity-levels. Users are advised to refer to the CRISIL Ratings' complexity levels for instruments that they consider for investment. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN

Name of instrument

Date of Allotment

Coupon Rate

Maturity Date

Issue Size (Rs.Cr)

Complexity Levels

Rating Assigned with Outlook

NA

Bill Discounting

NA

NA

NA

30

NA

CRISIL A1

NA

Cash Credit

NA

NA

NA

74.75

NA

CRISIL A/Positive

NA

Foreign Exchange Facility

NA

NA

NA

5.25

NA

CRISIL A1

NA

Letter of credit & Bank Guarantee

NA

NA

NA

30

NA

CRISIL A1

NA

Packing Credit

NA

NA

NA

20

NA

CRISIL A/Positive

NA

Proposed Fund-Based Bank Limits

NA

NA

NA

0.5

NA

CRISIL A/Positive

Annexure - Rating History for last 3 Years
  Current 2022 (History) 2021  2020  2019  Start of 2019
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities ST/LT 130.5 CRISIL A/Positive / CRISIL A1   -- 27-04-21 CRISIL A1 / CRISIL A/Stable 01-12-20 CRISIL A2+ / CRISIL A-/Stable 28-08-19 CRISIL A2+ / CRISIL A-/Stable CRISIL BBB+/Positive / CRISIL A2
      --   --   -- 03-09-20 CRISIL A2+ / CRISIL A-/Stable   -- --
Non-Fund Based Facilities ST 30.0 CRISIL A1   -- 27-04-21 CRISIL A1 01-12-20 CRISIL A2+ 28-08-19 CRISIL A2+ CRISIL A2
      --   --   -- 03-09-20 CRISIL A2+   -- --
All amounts are in Rs.Cr.
Annexure - Details of Bank Lenders & Facilities
Facility Amount (Rs.Crore) Rating
Bill Discounting 30 CRISIL A1
Cash Credit 74.75 CRISIL A/Positive
Foreign Exchange Facility 5.25 CRISIL A1
Letter of credit & Bank Guarantee 30 CRISIL A1
Packing Credit 20 CRISIL A/Positive
Proposed Fund-Based Bank Limits 0.5 CRISIL A/Positive
Criteria Details
Links to related criteria
CRISILs Approach to Financial Ratios
Rating criteria for manufaturing and service sector companies
CRISILs Bank Loan Ratings - process, scale and default recognition
CRISILs Criteria for rating short term debt

Media Relations
Analytical Contacts
Customer Service Helpdesk

Aveek Datta
Media Relations
CRISIL Limited
M: +91 99204 93912
B: +91 22 3342 3000
AVEEK.DATTA@crisil.com

Prakruti Jani
Media Relations
CRISIL Limited
M: +91 98678 68976
B: +91 22 3342 3000
PRAKRUTI.JANI@crisil.com

Rutuja Gaikwad 
Media Relations
CRISIL Limited
B: +91 22 3342 3000
Rutuja.Gaikwad@ext-crisil.com


Rahul Subrato Kumar Guha
Director
CRISIL Ratings Limited
D:+91 22 4097 8320
rahul.guha@crisil.com


Jumana Badshah
Associate Director
CRISIL Ratings Limited
D:+91 22 3342 8324
Jumana.Badshah@crisil.com


Rushabh Pramod Borkar
Team Leader
CRISIL Ratings Limited
B:+91 22 3342 3000
Rushabh.Borkar@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper/magazine/agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL Ratings. However, CRISIL Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites and portals.


About CRISIL Ratings Limited (A subsidiary of CRISIL Limited)

CRISIL Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as bank loans, certificates of deposit, commercial paper, non-convertible/convertible/partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including ratings for municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).
 
CRISIL Ratings Limited ('CRISIL Ratings') is a wholly-owned subsidiary of CRISIL Limited ('CRISIL'). CRISIL Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").
 
For more information, visit www.crisilratings.com 

 



About CRISIL Limited

CRISIL is a global analytical company providing ratings, research, and risk and policy advisory services. We are India's leading ratings agency. We are also the foremost provider of high-end research to the world's largest banks and leading corporations.

CRISIL is majority owned by S&P Global Inc, a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide.


For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
CRISIL respects your privacy. We may use your contact information, such as your name, address and email id to fulfil your request and service your account and to provide you with additional information from CRISIL. For further information on CRISIL’s privacy policy please visit www.crisil.com.



DISCLAIMER

This disclaimer is part of and applies to each credit rating report and/or credit rating rationale (‘report’) that is provided by CRISIL Ratings Limited (‘CRISIL Ratings’). To avoid doubt, the term ‘report’ includes the information, ratings and other content forming part of the report. The report is intended for the jurisdiction of India only. This report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the report is to be construed as CRISIL Ratings providing or intending to provide any services in jurisdictions where CRISIL Ratings does not have the necessary licenses and/or registration to carry out its business activities referred to above. Access or use of this report does not create a client relationship between CRISIL Ratings and the user.

We are not aware that any user intends to rely on the report or of the manner in which a user intends to use the report. In preparing our report we have not taken into consideration the objectives or particular needs of any particular user. It is made abundantly clear that the report is not intended to and does not constitute an investment advice. The report is not an offer to sell or an offer to purchase or subscribe for any investment in any securities, instruments, facilities or solicitation of any kind to enter into any deal or transaction with the entity to which the report pertains. The report should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in the US).

Ratings from CRISIL Ratings are statements of opinion as of the date they are expressed and not statements of fact or recommendations to purchase, hold or sell any securities/instruments or to make any investment decisions. Any opinions expressed here are in good faith, are subject to change without notice, and are only current as of the stated date of their issue. CRISIL Ratings assumes no obligation to update its opinions following publication in any form or format although CRISIL Ratings may disseminate its opinions and analysis. The rating contained in the report is not a substitute for the skill, judgment and experience of the user, its management, employees, advisors and/or clients when making investment or other business decisions. The recipients of the report should rely on their own judgment and take their own professional advice before acting on the report in any way. CRISIL Ratings or its associates may have other commercial transactions with the entity to which the report pertains.

Neither CRISIL Ratings nor its affiliates, third-party providers, as well as their directors, officers, shareholders, employees or agents (collectively, ‘CRISIL Ratings Parties’) guarantee the accuracy, completeness or adequacy of the report, and no CRISIL Ratings Party shall have any liability for any errors, omissions or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the report. EACH CRISIL RATINGS PARTY DISCLAIMS ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING BUT NOT LIMITED TO ANY WARRANTIES OF MERCHANTABILITY, SUITABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall any CRISIL Ratings Party be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the report even if advised of the possibility of such damages.

CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors. Public ratings and analysis by CRISIL Ratings, as are required to be disclosed under the regulations of the Securities and Exchange Board of India (and other applicable regulations, if any), are made available on its website, www.crisilratings.com (free of charge). Reports with more detail and additional information may be available for subscription at a fee – more details about ratings by CRISIL Ratings are available here: www.crisilratings.com.

CRISIL Ratings and its affiliates do not act as a fiduciary. While CRISIL Ratings has obtained information from sources it believes to be reliable, CRISIL Ratings does not perform an audit and undertakes no duty of due diligence or independent verification of any information it receives and/or relies on in its reports. CRISIL Ratings has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process. CRISIL Ratings has in place a ratings code of conduct and policies for managing conflict of interest. For details please refer to:
https://www.crisil.com/en/home/our-businesses/ratings/regulatory-disclosures/highlighted-policies.html.

Rating criteria by CRISIL Ratings are generally available without charge to the public on the CRISIL Ratings public website, www.crisilratings.com. For latest rating information on any instrument of any company rated by CRISIL Ratings, you may contact the CRISIL Ratings desk at crisilratingdesk@crisil.com, or at (0091) 1800 267 1301.

This report should not be reproduced or redistributed to any other person or in any form without prior written consent from CRISIL Ratings.

All rights reserved @ CRISIL Ratings Limited. CRISIL Ratings is a wholly owned subsidiary of CRISIL Limited.

 

 

CRISIL Ratings uses the prefix ‘PP-MLD’ for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011, to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on CRISIL Ratings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: https://www.crisil.com/en/home/our-businesses/ratings/credit-ratings-scale.html